| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 023135106 AMAZON COM INC | AT COST | 16,101 | 49,626 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 9,346 | 11,588 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 6,369 | 19,614 |
| 060505104 BANK OF AMERICA CORP | AT COST | 21,435 | 36,905 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | AT COST | 5,101 | 8,811 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 4,014 | 3,968 |
| 20030N101 COMCAST CORP | AT COST | 6,847 | 7,024 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,793 | 28,457 |
| 235851102 DANAHER CORP DEL | AT COST | 2,791 | 7,325 |
| 254687106 WALT DISNEY CO | AT COST | 6,315 | 6,712 |
| 437076102 HOME DEPOT INC | AT COST | 5,246 | 14,108 |
| 458140100 INTEL CORP | AT COST | 3,399 | 6,531 |
| 461202103 INTUIT | AT COST | 5,665 | 21,860 |
| 464287226 ISHARES CORE US AGGR | AT COST | 133,658 | 116,860 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,957 | 78,958 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 100,635 | 100,756 |
| 46429B697 ISHARES EDGE MSCI MI | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 2,121 | 15,107 |
| 580135101 MCDONALDS CORP | AT COST | 6,678 | 12,531 |
| 609207105 MONDELEZ INTERNATION | AT COST | 5,857 | 7,213 |
| 68389X105 ORACLE CORP | AT COST | 5,390 | 20,855 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 12,396 | 16,281 |
| 717081103 PFIZER INC | AT COST | 5,812 | 4,233 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 8,657 | 15,334 |
| 74340W103 PROLOGIS INC | AT COST | 5,031 | 10,468 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 9,331 | 29,882 |
| 855244109 STARBUCKS CORP | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 188,673 | 259,813 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 72,468 | 91,338 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 221,623 | 224,041 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 76,146 | 69,678 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 105,801 | 100,165 |
| 68622V106 ORGANON & CO | |||
| 92343V104 VERIZON COMMUNICATIO | AT COST | 5,413 | 5,091 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 103,923 | 93,792 |
| 92556V106 VIATRIS INC | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 02079K305 ALPHABET INC | AT COST | 8,289 | 93,274 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 7,594 | 43,177 |
| 594918104 MICROSOFT CORP | AT COST | 2,297 | 90,921 |
| 58933Y105 MERCK & CO INC | AT COST | 9,123 | 18,315 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 1,507 | 15,772 |
| 037833100 APPLE INC | AT COST | 11,159 | 150,067 |
| 002824100 ABBOTT LABS | AT COST | 1,459 | 27,564 |
| 023608102 AMEREN CORP | AT COST | 6,730 | 11,983 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 9,497 | 14,436 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 11,204 | 17,805 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 7,566 | 18,470 |
| 883556102 THERMO FISHER SCIENT | AT COST | 10,334 | 28,393 |
| 464287507 ISHARES CORE S&P MID | AT COST | 39,630 | 89,496 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 464287242 ISHARES IBOXX $INVES | AT COST | 151,804 | 152,062 |
| 464288166 ISHARES BARCLAYS TR | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 191216100 COCA COLA CO | AT COST | 8,352 | 13,283 |
| G1151C101 ACCENTURE PLC | AT COST | 13,784 | 22,806 |
| 13321L108 CAMECO CORP | AT COST | 4,756 | 47,117 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 7,386 | 8,719 |
| 723787107 PIONEER NATURAL RESO | |||
| 57636Q104 MASTERCARD INC | AT COST | 9,097 | 29,686 |
| 49177J102 KENVUE INC | AT COST | 264 | 1,259 |
| 91282CGN5 UNITED STATES TREAS | |||
| 92338C103 VERALTO CORP | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 10,681 | 16,607 |
| 91282CGL9 UNITED STATES TREAS | AT COST | 49,652 | 50,015 |
| 91282CJT9 UNITED STATES TREAS | AT COST | 49,756 | 50,240 |
| 91282CLG4 UNITED STATES TREAS | AT COST | 99,984 | 100,414 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 467 | 467 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,969 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,901 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 364 | 364 | 0 |