| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 36,782 | 87,672 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 5,813 | 9,995 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 27,722 | 62,565 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,673 | 14,018 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 8,863 | 13,959 |
| 592905509 METROPOLITAN WEST T/ | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 11,931 | 11,827 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,534 | 20,495 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 58,675 | 58,675 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,838 | 11,322 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 11,387 | 11,390 |
| 464287432 ISHARES BARCLAYS 20+ | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,218 | 6,083 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 58,217 | 58,506 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,483 | 10,556 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 10,332 | 11,442 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 57,102 | 57,767 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 952 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 215 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |