| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 4,952 | 9,534 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,621 | 5,995 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,402 | 2,627 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,809 | 1,539 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,782 | 19,178 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 14,285 | 12,287 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 7,514 | 9,182 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,496 | 3,571 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 11,127 | 9,813 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,070 | 2,336 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,489 | 5,993 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 13,468 | 12,264 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 5,785 | 8,442 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 5,667 | 6,171 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,224 | 1,660 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,802 | 5,402 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,576 | 7,157 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,023 | 4,168 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 12,065 | 12,350 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 12,452 | 13,761 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 15,652 | 16,136 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 337 | 0 | 337 | |
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL ESTIMATES - INCOME | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |