| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 125896100 CMS ENERGY CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,846 | 30,182 |
| 254687106 WALT DISNEY CO | |||
| 464287226 ISHARES CORE US AGGR | |||
| 464287465 ISHARES MSCI EAFE IN | AT COST | 258,477 | 381,335 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 46,354 | 166,089 |
| 478160104 JOHNSON & JOHNSON | |||
| 654106103 NIKE INC | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 855244109 STARBUCKS CORP | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 226,473 | 876,864 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 342,496 | 297,945 |
| 883556102 THERMO FISHER SCIENT | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 400,806 | 370,823 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 02079K305 ALPHABET INC | |||
| 57636Q104 MASTERCARD INC | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 407,611 | 375,147 |
| 594918104 MICROSOFT CORP | AT COST | 4,070 | 68,674 |
| 464287507 ISHARES CORE S&P MID | AT COST | 52,718 | 170,808 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 93,520 | 127,190 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 8,293 | 58,966 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 70,709 | 57,600 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 87,617 | 126,271 |
| 58933Y105 MERCK & CO INC | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 64,176 | 397,572 |
| 037833100 APPLE INC | AT COST | 642 | 39,963 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 99,195 | 238,946 |
| 166764100 CHEVRON CORP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 25,592 | 28,668 |
| 49177J102 KENVUE INC | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 20,939 | 29,352 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 371,047 | 376,809 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 897 | 897 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,891 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,789 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 576 | 576 | 0 |