| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,300 | 3,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 16,223 | 16,156 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,814 | 30,783 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 14,889 | 15,148 |
| 06828M876 BARON EMERGING MARKE | AT COST | 9,926 | 14,024 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 10,108 | 14,674 |
| 19766M709 COLUMBIA CONTRARIAN | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 23,095 | 33,042 |
| 256219106 DODGE COX STOCK FUND | AT COST | 41,125 | 54,319 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 9,487 | 12,286 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 54,123 | 72,954 |
| 464287200 ISHARES CORE S P 500 | AT COST | 74,503 | 106,851 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,952 | 30,563 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,425 | 15,657 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,775 | 44,766 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,907 | 13,046 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,903 | 45,446 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,841 | 20,300 |
| 52469H255 CLEARBRIDGE LARGE CP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,164 | 20,507 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,981 | 21,266 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,952 | 19,070 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 5,152 | 9,156 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,244 | 26,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 496 | 325 | 325 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 747 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 237 | 237 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 228 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |