| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,950 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,700,000 | 2,700,000 | 3,120,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 50 |
| Item No. | 1 |
|---|---|
| Lender's Name | MIKE GILBERT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 160,000 |
| Balance Due | 160,000 |
| Date of Note | 2025-12 |
| Maturity Date | 2026-12 |
| Repayment Terms | LUMP SUM |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FUND 2025 GIFTING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,970 | |||
| RANCH EXPENSES | 2,360 | |||
| RANCH FOREMAN/CONTRACT LABOR | 12,050 | |||
| WATER RIGHTS | 482 | |||
| BANK CHARGES | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,203 | |||
| LICENSES | 350 | |||
| TAXES | 15 |