| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 900 | 300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURED MARKET DEPOSIT ACCOUNT | |||
| DODGE & COX INCOME FD COM #147 | |||
| PIMCO HIGH YIELD FUND INSTITU | |||
| PIMCO TOTAL RETURN FUND INSTI | AT COST | 79,481 | 77,464 |
| PIMCO EMERGING MARKETS BOND FU | |||
| AMAZON COM INC COM | AT COST | 24,538 | 30,007 |
| HILTON WORLDWIDE HOLDINGS INC | |||
| HOME DEPOT INC | AT COST | 8,572 | 8,947 |
| MCDONALDS CORP | AT COST | 10,128 | 10,697 |
| STARBUCKS CORP COM | |||
| MONDELEZ INTERNATIONAL INC | AT COST | 5,148 | 6,460 |
| TARGET CORP | AT COST | 2,679 | 4,106 |
| BLACKROCK FUNDING INC/DE | AT COST | 3,909 | 11,774 |
| BLACKSTONE INC | AT COST | 3,829 | 11,561 |
| CITIGROUP INC | |||
| JPMORGAN CHASE & CO | AT COST | 9,550 | 30,611 |
| MARSH & MCLENNAN COS INC | |||
| REGIONS FINL CORP NEW | |||
| VISA INC-CLASS A SHRS | AT COST | 7,616 | 15,782 |
| ABBVIE INC | AT COST | 5,933 | 12,567 |
| ELI LILLY & CO COM | AT COST | 1,882 | 24,718 |
| MERCK & CO INC NEW | |||
| THERMO FISHER SCIENTIFIC INC | AT COST | 2,794 | 8,692 |
| UNITEDHEALTH GROUP INC | AT COST | 5,996 | 11,554 |
| BOEING CO | |||
| RTX CORP | AT COST | 7,590 | 19,257 |
| UNION PACIFIC CORP | AT COST | 3,890 | 8,096 |
| UNITED PARCEL SERVICE-CL B | AT COST | 8,632 | 7,439 |
| WASTE MANAGEMENT INC | AT COST | 5,009 | 9,887 |
| ADOBE INC | AT COST | 9,040 | 6,650 |
| ADVANCED MICRO DEVICES INC | |||
| ALPHABET INC CL C | AT COST | 10,313 | 69,036 |
| ANALOG DEVICES INC | AT COST | 8,265 | 9,492 |
| APPLE INC | AT COST | 9,555 | 65,246 |
| BROADCOM INC | AT COST | 3,642 | 44,993 |
| CISCO SYSTEMS INC | AT COST | 4,099 | 13,865 |
| COGNIZANT TECH SOLUTIONS CRP C | |||
| KEYSIGHT TECHNOLOGIES INC | |||
| LAM RESH CORP | AT COST | 2,269 | 20,542 |
| META PLATFORMS INC | AT COST | 10,653 | 33,665 |
| MICROSOFT CORP | AT COST | 6,819 | 62,387 |
| CELANESE CORP | |||
| EATON CORP PLC | AT COST | 5,645 | 12,740 |
| GARMIN LTD | AT COST | 3,987 | 9,128 |
| MANULIFE FINANCIAL CORP | |||
| SUNCOR ENERGY INC NEW F | |||
| TE CONNECTIVITY PLC | AT COST | 4,478 | 11,376 |
| TOTALENERGIES SE | |||
| UNILEVER PLC - ADR | AT COST | 7,063 | 8,371 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 96,241 | 131,409 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 7,965 | 10,271 |
| ISHARES RUSSELL 2000 ETF | AT COST | 53,236 | 64,002 |
| SPDR S & P 500 ETF TRUST | AT COST | 35,005 | 64,782 |
| UNDISCOVERED MANAGERS BEHAVIOR | |||
| VANGUARD INDEX FD ETF | AT COST | 53,602 | 109,121 |
| DODGE & COX INTERNATIONAL STOC | AT COST | 50,603 | 70,666 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 37,080 | 48,200 |
| INVESCO OPTIMUM YIELD DIVERSIF | |||
| VANGUARD REAL ESTATE ETF | AT COST | 57,106 | 51,767 |
| CHENIERE ENERGY INC | AT COST | 5,529 | 4,860 |
| EXXON MOBIL CORP | AT COST | 6,203 | 7,220 |
| MARTIN MARIETTA MATERIALS INC | AT COST | 4,953 | 6,227 |
| T-MOBILE US INC | AT COST | 5,183 | 4,061 |
| MAGNUM ICE CREAM CO NV/THE | AT COST | 392 | 460 |
| VANGUARD INTERMEDIATE-TERM INV | AT COST | 65,000 | 65,958 |
| ISHARES MSCI EAFE ETF | AT COST | 85,960 | 93,437 |
| Description | Amount |
|---|---|
| INTRAPERIOD ADJUSTMENT | 2,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10 | 10 | 10 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 149 | 149 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 343 | 343 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |