| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 36,473 | 47,111 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 46,817 | 42,957 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,644 | 14,133 |
| 256210105 DODGE & COX INCOME F | AT COST | 60,217 | 60,646 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 292,434 | 434,937 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 18,260 | 21,952 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 17,674 | 22,440 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 27,384 | 27,630 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 31,645 | 32,449 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 068278803 BARON SMALL CAP FUND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 43,086 | 58,134 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,977 | 23,386 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 21,630 | 21,592 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 14,627 | 14,512 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 43,121 | 40,942 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 10,491 | 9,360 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,633 | 17,231 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,005 | 17,477 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 43,217 | 44,127 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 25,448 | 25,385 |
| 922020839 VANGUARD CORE BOND F | AT COST | 42,171 | 41,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 40 | 40 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 70 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 264 | 264 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 65 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 399 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |