| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,374 | 21,319 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 200,259 | 380,142 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 16,997 | 24,991 |
| 256210105 DODGE & COX INCOME F | AT COST | 82,389 | 85,709 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 18,662 | 25,210 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 37,596 | 48,353 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 55,270 | 55,559 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,075 | 11,877 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 17,635 | 13,586 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,565 | 14,537 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 12,762 | 11,977 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 17,548 | 18,412 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 46,255 | 46,304 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 29,877 | 29,710 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 49,954 | 49,690 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 25,583 | 23,764 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 40,184 | 41,405 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 22,822 | 21,923 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 71,023 | 70,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 335 | 335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 280 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 277 | 277 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 403 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 606 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |