| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 2,715 | 0 | 815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVANTIS EMERGING MKT EX - 3,480 SHS | AT COST | 167,110 | 221,922 |
| AVANTIS U S LARGE CAP - 1,090 SHS | AT COST | 78,191 | 82,589 |
| CHARLES SCHWAB US MC ETF - 4,014 SHS | AT COST | 68,478 | 120,701 |
| FIRST TRT LOW DTN OPNTS - 6,185 SHS | AT COST | 303,850 | 309,188 |
| FIRST TRUST ISE WATER INDEX ETF - 1,406 SHS | AT COST | 77,732 | 152,748 |
| GLOBAL X ROBOTICS ARTFCL INTLGNC ETF - 4,011 SHS | AT COST | 83,110 | 145,319 |
| GOLDMAN SACHS ACTVBETA US LRG ETF - 3,768 SHS | AT COST | 191,484 | 498,770 |
| INVESCO S&P 500 EQUAL WEIGHT TECHNOLOGY ETF - 1,060 SHS | AT COST | 17,534 | 48,241 |
| ISHARES BRD USD INV GRD - 902 SHS | AT COST | 44,180 | 46,697 |
| ISHARES MSCI EMERGING ETF - 3,162 SHS | AT COST | 173,642 | 229,814 |
| ISHARES CORE US - 3,848 SHS | AT COST | 367,176 | 384,338 |
| ISHARES INTERNATIONAL EQUITY ETF - 13,608 SHS | AT COST | 298,696 | 513,702 |
| ISHARES MBS ETF - 1,310 SHS | AT COST | 119,163 | 124,738 |
| ISHARES MSCI EAFE SMALL CAP ETF - 1,251 SHS | AT COST | 63,025 | 96,990 |
| ISHARES MSCI USA VALUE FACTOR ETF - 760 SHS | AT COST | 60,275 | 103,915 |
| ISHARES SHORT DURATN BND - 19,959 SHS | AT COST | 994,939 | 1,019,905 |
| ISHARES TR IS 1-5 YR IN GR CR BD ETF - 9,315 SHS | AT COST | 476,778 | 492,577 |
| ISHARES TRT IS 5-10 INV GR CR BD ETF - 770 SHS | AT COST | 40,122 | 41,488 |
| ISHARES US EQUITY FACTOR ETF - 6,100 SHS | AT COST | 195,018 | 423,523 |
| ISHARES US SMALL A CAP EQTY FACT ETF - 3,600 SHS | AT COST | 139,045 | 269,568 |
| JPMORGAN BETABUILDERS US AGGREGA ETF - 5,400 SHS | AT COST | 243,133 | 250,668 |
| SCHWAB SHORT TERM US TREASURY ETF - 18,607 SHS | AT COST | 447,881 | 453,453 |
| SCHWAB US LARGE CAP ETF - 3,000 SHS | AT COST | 35,745 | 80,730 |
| SCHWAB US SMALL CAP ETF - 3,780 SHS | AT COST | 66,354 | 107,654 |
| ST STREET SPDR PRTFL MRTGG BCKD BND - 9,292 SHS | AT COST | 196,340 | 208,280 |
| SPDR PORTFOLIO DVLPD WRLD EX-US ETF - 8,049 SHS | AT COST | 244,529 | 357,456 |
| VANECK GOLD MINERS ETF - 2,010 SHS | AT COST | 50,250 | 172,398 |
| WISDOMTREE CLOUD COMPUTING ETF - 2,596 SHS | AT COST | 120,445 | 90,886 |
| WISDOMTREE TRUE EMRG MA - 3,012 SHS | AT COST | 90,059 | 97,724 |
| WISDOMTREE US MIDCAP ETF - 1,423 SHS | AT COST | 52,810 | 95,056 |
| WISDOMTREE US QLT DIV GRW ETF - 2,740 SHS | AT COST | 108,848 | 245,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE & OTHER | 360 | 0 | 0 | |
| INSURANCE EXPENSE | 1,660 | 0 | 0 | |
| ILLINOIS ANNUAL REPORT FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 55,544 | 55,544 | 0 |