| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION - LIVINGSTON & HAYNES, PC | 6,420 | 3,210 | 3,210 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS | 2,689 | 2,750 |
| ALLEGHENY TECHNOLOGIES | 8,004 | 7,997 |
| AMERICAN TOWER CORP | 5,127 | 5,347 |
| BALL CORP | 12,007 | 11,081 |
| BANK OF AMERICA CORP | 9,083 | 6,736 |
| CELANESE US HOLDINGS LLC | 5,965 | 6,306 |
| CITIGROUP INC | 6,057 | 6,010 |
| CVS HEALTH CORP | 6,661 | 5,424 |
| DELL INT LLC/EMC CORP | 8,330 | 7,267 |
| ELANCO ANIMAL HEALTH INC | 9,216 | 9,404 |
| ENERGY TRANSFER LP | 6,490 | 6,165 |
| FORD MTR | 6,075 | 6,633 |
| GLP CAPITAL LP / FIN II | 6,136 | 6,327 |
| HILLENBRAND INC | 6,045 | 6,141 |
| KB HOME | 8,313 | 7,967 |
| KYNDRYL HOLDINGS INC | 6,170 | 6,391 |
| LAMAR MEDIA CORP | 7,008 | 6,981 |
| M&T BANK CORPORATION | 6,074 | 6,382 |
| M/I HOMES INC | 5,805 | 5,976 |
| MARRIOTT OWNERSHIP RESOR | 6,744 | 6,898 |
| METHANEX CORP | 6,580 | 7,040 |
| MGM RESORTS INTL | 5,630 | 5,984 |
| MORGAN STANLEY 4.431% | 6,958 | 7,039 |
| MURPHY OIL CORP | 5,933 | 5,995 |
| NUSTAR LOGISTICS LP | 8,146 | 8,085 |
| OCCIDENTAL PETE CORP | 6,633 | 6,863 |
| ONEMAIN FINANCE CORP6098 | 6,061 | 6,156 |
| PENSKE AUTOMOTIVE GROUP | 6,463 | 6,785 |
| PNC FINANCIAL SERVICES | 5,865 | 6,191 |
| SALLY HOLDINGS/SALLY CAP | 6,173 | 6,269 |
| SBA COMMUNICATIONS CORP | 5,708 | 5,734 |
| SLM CORP | 6,068 | 6,206 |
| SM ENERGY CO 6.5% 7/15/28 | 2,004 | 2,021 |
| SM ENERGY CO 6.625% 1/15/2027 | 8,056 | 8,021 |
| SOUTHWESTERN ENERGY | 6,553 | 7,106 |
| TEVA PHARMACEUTICALS NE | 6,060 | 6,300 |
| TRUIST FINL CORP | 6,005 | 6,379 |
| TWILIO INC | 8,009 | 7,748 |
| UNITED RENTALS NORTH AM | 8,113 | 7,656 |
| US BANCORP SER | 5,963 | 6,237 |
| VERIZON COMMUNICATIONS | 9,165 | 6,401 |
| WALMART INC | 9,438 | 6,306 |
| WELLS FARGO & CO | 6,384 | 6,398 |
| TRAVEL + LEISURE CO | 6,054 | 6,090 |
| ONEOK INC | 5,520 | 6,186 |
| GOODYEAR TIRE & RUBBER | 7,840 | 7,818 |
| AMERICAN AXLE & MFG INC | 6,370 | 6,740 |
| ALLY FINANCIAL INC | 6,207 | 6,365 |
| GENERAL MOTORS FINL CO | 6,927 | 6,996 |
| REGAL REXNORD CORP | 5,208 | 5,301 |
| NEWELL BRANDS INC | 5,985 | 5,863 |
| LAS VEGAS SANDS CORP | 6,012 | 6,290 |
| DELTA AIR LINES INC | 6,160 | 6,169 |
| MATTEL INC | 5,982 | 6,041 |
| WHIRLPOOL CORP | 3,315 | 3,297 |
| HUNTSMAN INTERNATIONAL | 5,863 | 5,903 |
| AUTONATION INC | 6,412 | 6,583 |
| CCO HLDGS LLC/CAP CORP | 6,960 | 7,181 |
| GENESIS ENERGY LP/FIN | 6,203 | 6,249 |
| OVINTIV INC | 5,918 | 6,368 |
| BOSTON PROPERTIES LP | 3,305 | 3,314 |
| JBS USA HOLD/FOOD/LUX CO | 6,627 | 6,617 |
| HYATT HOTELS CORP | 6,181 | 6,193 |
| EMBRAER NETHERLANDS FINA | 5,981 | 6,364 |
| KRAFT HEINZ FOODS CO | 6,189 | 6,167 |
| BATH & BODY WORKS INC | 6,265 | 6,071 |
| ROYAL CARIBBEAN CRUISES | 6,028 | 6,026 |
| COMMONSPIRIT HEALTH | 6,023 | 5,869 |
| DUKE ENERGY CORP | 6,076 | 6,293 |
| EXELON CORP | 5,978 | 6,245 |
| HUNTINGTON BANCSHARES | 6,090 | 6,104 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SHS | 18,648 | 41,814 |
| AERCAP HOLDINGS N.V. EURO | 77,152 | 171,074 |
| ALCOA CORP COM | 71,796 | 100,807 |
| ALPHABET INC-CL A | 3,625 | 66,043 |
| ALPHABET INC-CL C | 16,611 | 131,168 |
| AMAZON.COM INC | 116,664 | 314,838 |
| AON PLC | 78,484 | 93,160 |
| ARES CAPITAL | 45,477 | 43,434 |
| ARES MANAGEMENT | 26,035 | 90,674 |
| BAYER AG SPON ADR EACH REP | 93,778 | 117,062 |
| BLACKSTONE INC COM | 23,281 | 32,523 |
| BROADCOM INC COM | 17,017 | 169,589 |
| CAPITAL ONE | 72,959 | 188,556 |
| CATEPILLAR INC COM | 26,960 | 74,473 |
| CHARTER COMMUNICATIONS INC | 3,228 | 2,296 |
| CHEVRON CORP NEW COM | 28,795 | 27,434 |
| CME GROUP INC | 17,388 | 54,616 |
| COMCAST CORP NEW CL A | 177,556 | 145,684 |
| CONOCOPHILLIPS COM | 242,999 | 220,171 |
| DELL TECHNOLOGIES INC CL C | 31,912 | 83,710 |
| EATON CORPORATION | 30,380 | 61,472 |
| ELEVANCE HEALTH INC | 71,454 | 61,346 |
| ENBRIDGE INC | 29,506 | 30,706 |
| EXXON MOBIL CORP | 16,054 | 21,782 |
| GLOBAL X FUNDS | 32,080 | 49,310 |
| GOLDMAN SACHS GROUP INC | 23,952 | 46,587 |
| HILTON WORLDWIDE HLDGS INC | 12,272 | 59,748 |
| HUMANA INC (HUM | 112,721 | 95,280 |
| KINDERMORGAN INC. DEL | 27,320 | 52,506 |
| LIBERTY BROADBAND CORP COM SER C | 79,396 | 41,164 |
| LONDON STOCK EXCHANGE GROUP UNSPN | 308,548 | 288,887 |
| MANULIFE FINANCIAL CORP | 19,600 | 25,142 |
| META PLATFORMS / FACEBOOK INC-CLASS A | 13,737 | 90,432 |
| MICROSOFT CORP | 42,996 | 215,211 |
| MICROSOFT CORP | 16,110 | 42,559 |
| MORGAN STANLEY | 26,293 | 56,277 |
| ONEOK INC NEW COM | 35,365 | 46,820 |
| PROLOGIS INC | 31,626 | 33,064 |
| SAP ADR REP | 91,556 | 124,370 |
| SHELL PLC | 62,311 | 75,905 |
| SIMON PROPERTY GROUP DEL REIT | 50,374 | 66,269 |
| TAIWAN SEMICONDUCTOR | 63,470 | 189,323 |
| TEXAS INSTRUMENTS | 18,135 | 30,361 |
| UNITEDHEALTH GROUP INC | 204,562 | 224,475 |
| WILLIAMS COS INC COM | 18,776 | 47,427 |
| WOODWARD INC | 65,968 | 153,276 |
| WORKDAY INC COM | 216,227 | 197,383 |
| ASML HOLDING NV EURO.09 NY REGISTRY | 75,327 | 108,056 |
| DANAHER CORPORATION | 137,488 | 159,557 |
| INTUIT INC | 38,020 | 41,732 |
| ESTEE LAUTER | 75,077 | 105,453 |
| LENNAR CORP COM | 152,649 | 132,201 |
| MARTIN MARIETTA MATERIALS | 18,963 | 25,529 |
| MERCADOLIBRE INC COM | 93,047 | 94,670 |
| PTC INC | 44,954 | 49,476 |
| VULCAN MATERIALS CO | 19,488 | 23,673 |
| ANNALY CAPITAL | 19,400 | 20,661 |
| BANK NEW YORK MELLON CORP | 24,586 | 35,175 |
| EVERGY INC | 25,060 | 26,894 |
| SCHWAB STRATEGIC TR | 26,404 | 26,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTL STOCK FUND | FMV | 64,177 | 132,666 |
| OBERWEIS GLOBAL OPPORTUNITIES INV | FMV | 55,480 | 59,806 |
| STERLING CAP STRATTON SMLL CP | FMV | 120,604 | 73,772 |
| T ROWE PRICE SMALL CAP VALUE FUND | FMV | 94,000 | 110,190 |
| TFG INVESTMENTS | AT COST | 283,801 | 350,000 |
| THIRD AVE INTERNATL VAL INST | FMV | 30,678 | 46,841 |
| SPDR SERIES TRUST STATE STREET | FMV | 112,556 | 112,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FORM PC FILING FEE | 70 | 0 | 70 | |
| INVESTMENT TRANSACTION EXPENSES | 518 | 518 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 702 | 702 | 702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - GW & K INVESTMENT MANAGEMENT | 1,857 | 1,857 | 0 | |
| INVESTMENT MANAGEMENT FEES - EAGLE CAPITAL MANAGEMENT LLC | 30,952 | 30,952 | 0 | |
| INVESTMENT MANAGEMENT FEES - MG FINANCIAL FEE | 16,563 | 16,563 | 0 | |
| INVESTMENT MANAGEMENT FEES - JP MORGAN | 15,655 | 15,655 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 2,004 | 2,004 | 0 | |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 21,000 | 0 | 0 |