| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 148,411 | 148,047 |
| Simon Property Group | 249,450 | 248,621 |
| Ishares Ibonds Dec 2026 | 416,138 | 436,140 |
| Ishares Ibonds Dec 2027 | 425,934 | 437,040 |
| Ishares Ibonds Dec 2028 | 444,823 | 458,190 |
| Ishares Ibonds Dec 2029 | 424,600 | 421,290 |
| Ishares Ibonds Dec 2030 | 400,755 | 397,260 |
| Ishares Ibonds Dec 2030 | 381,681 | 380,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Microsoft Corp | 33,735 | 471,530 |
| Johnson & Johnson | 200,988 | 538,070 |
| Proctor & Gamble Co | 197,043 | 415,599 |
| Nestle A Sponsored ADR | 212,967 | 355,608 |
| Wal-Mart Stores Inc | 116,382 | 534,768 |
| Union Pacific Corp | 30,354 | 312,282 |
| Auto Data Processing | 25,668 | 180,061 |
| Coca Cola | 664,900 | 1,398,200 |
| McDonalds | 106,952 | 351,475 |
| Diaegeo Plc | 228,525 | 172,540 |
| Principal Financial Services Group | 228,803 | 574,008 |
| Merck & Co Inc | 238,984 | 526,300 |
| Verizon Communications | 251,131 | 232,161 |
| Dollar General Corp | 171,948 | 305,371 |
| Starbucks Corp | 211,779 | 349,472 |
| JP Morgan Chase & Co | 155,190 | 483,330 |
| Honeywell Incorporated | 248,812 | 292,635 |
| Amgen Incorporated | 254,286 | 409,138 |
| Apple Computer | 70,562 | 496,145 |
| Sector Spdr Itil Select | 427,341 | 683,040 |
| Chubb Corporation | 167,268 | 522,801 |
| Conoco Phillips | 250,802 | 772,283 |
| Illinois Tools Works Inc | 246,950 | 492,600 |
| Abbvie Incorporated | 250,328 | 514,103 |
| Alphabet Inc | 197,435 | 541,305 |
| Kimberly Clark | 250,682 | 219,436 |
| Exxon Mobil | 207,699 | 706,396 |
| Solstice Advanced Materials | 15,151 | 18,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account fees | 417 | 417 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expenses | 40,000 | 40,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 34,057 | 34,057 | 0 | |
| Foreign Tax | 4,634 | 4,634 | 0 |