| Category | Amount |
|---|---|
| N/A | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Hawthorn Short Term Gains | 2025-01 | Purchased | 2025-12 | 897,803 | 804,043 | 93,760 | ||||
| Hawthorn Long Term Capital Gain Distribution | 2022-01 | Purchased | 2025-12 | 64,466 | 64,466 | |||||
| Hawthorn Long-Term Gains and Losses - Collectibles | 2019-01 | 2025-12 | 2,808 | 1,055 | 1,753 | |||||
| Hawthorn Long-Term Gains and Losses - Other | 2016-01 | Purchased | 2025-12 | 2,501,606 | 1,765,112 | 736,494 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Corporate Bonds | 1,468,908 | 1,465,893 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Stocks | 3,792,572 | 5,828,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hawthorn - Mutual Funds - Fixed Income | 1,284,275 | 1,263,260 | |
| Hawthorn - Other Fixed Income Assets | 158,588 | 158,936 | |
| Hawthorn - ETF - Equity | 3,906,552 | 7,370,174 | |
| Hawthorn - Mutual Funds - Equity | 429,744 | 986,856 | |
| ETF - Alternative Investments | 436,100 | 1,420,475 | |
| Hawthorn - Mutual Funds - Alternative Investments | 2,000,000 | 2,192,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dilworth Paxson LLP Legal | 11,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest and Dividends Receivable | 39,718 | 44,486 | 44,486 |
| Description | Amount |
|---|---|
| Difference between annual investment income and tax document. The December 2025 statement reflected | 62,290 |
| Variance | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asset Value Fee - Hawthorn | 85,356 | 85,356 | ||
| Investment Management Fees - Hawthorn | 59,025 | 59,025 | ||
| Miscellaneous Expenses - Hawthorn | 3,477 | 3,477 | ||
| Philadelphia Insurance Company | 1,625 | 1,625 | ||
| State of Ohio Charitable Registrations | 200 | 200 | ||
| Exponent Philanthropy Membership | 1,700 | 1,700 | ||
| Dilworth Paxson LLP - Legal Costs | 240 | 240 |
| Description | Amount |
|---|---|
| Nondividend distributions | 4,722 |
| Checks In Transit (Uncleared as of 12/31/2025) | 42,000 |
| Variance | 29,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Exec. and Prof. Associates Professional | 4,865 | |||
| Bookkeeper expense Professional | 924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Income Taxes - Hawthorn | 5,780 |