| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, PC | 56,700 | 5,670 | 5,670 | 51,030 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMMONFUND INTERNATIONAL PEP VI - UB | PURCHASE | 7 | -7 | |||||||
| COMMONFUND PEP VII - UBTI | PURCHASE | 699 | 699 | |||||||
| INDUSTRY VENTURE PTR HOLDINGS V - UB | PURCHASE | 82 | -82 | |||||||
| INDUSTRY VENTURE PTR HOLDINGS VI - U | PURCHASE | 2 | -2 | |||||||
| INDUSTRY VENTURES PTR HOLDINGS VII - | PURCHASE | 6 | -6 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 3,868,563 | 3,815,799 |
| RBC GLOBAL ASSET MANAGEMENT | 4,631,619 | 4,315,943 |
| BRECKINRIDGE CAPITAL ADVISORS | 9,875,744 | 10,097,989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 58,613,851 | 71,214,051 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW GLOBAL PROPERTY SECURITIES FUND | AT COST | 4,363,749 | 6,110,595 |
| ALPINE INVESTORS IX-A | AT COST | 751,004 | 1,031,904 |
| ARES SECONDARIES INFRA SOLUTIONS III | AT COST | 185,876 | 201,389 |
| AULDBRASS PTNRS SECONDARY OPP FUND | AT COST | 2,563,715 | 3,739,352 |
| BANNER RIDGE SECONDARY FUN VI | AT COST | 25,854 | |
| CA RESOURCES FUND FCO VI | AT COST | 68,511 | 68,511 |
| CIM ENTERPRISE LOAN FUND | AT COST | 7,895,668 | 8,769,780 |
| CITY OF LONDON EM INVESTABLE FUND | AT COST | 1,592,098 | 4,231,519 |
| COMMONFUND INTL PIP | AT COST | 124,765 | 1,540 |
| COMMONFUND PIP VII | AT COST | 57,993 | 38,894 |
| COMMONFUND VENTURE PARTNERS XI | AT COST | 1,205,519 | 3,848,429 |
| CROWN GLOBAL SECONDARIES | AT COST | 1,073,334 | 1,183,233 |
| DAVIDSON KEMPNER INSTITUTIONAL PTNR | AT COST | 7,435,520 | 16,191,794 |
| FORESTER DIVERSIFIED LTD | AT COST | 62,513 | 133,432 |
| FORTRESS CREDIT OPP FUND V | AT COST | 1,095,252 | 1,209,771 |
| FORTRESS CREDIT OPP FUND VI | AT COST | 580,431 | 629,771 |
| HARBOURVEST DOVER STREET 08 | AT COST | 80,232 | |
| HARBOURVEST DOVER STREET 09 | AT COST | 1,240,339 | |
| HARBOURVEST DOVER STREET 10 | AT COST | 2,862,595 | 5,538,741 |
| HARBOURVEST DOVER STREET XI | AT COST | 2,224,461 | 2,987,867 |
| HARBORVEST REAL ASSETS 4 FEEDER FUND | AT COST | 2,717,884 | 3,869,034 |
| INDUSTRY VENTURE | AT COST | 1,331,196 | 1,663,645 |
| INDUSTRY VENTURE VII | AT COST | 388,636 | 505,629 |
| INDUSTRY VENTURE PARTNERS HOLDINGS | AT COST | 2,576,850 | 4,802,097 |
| LANDMARK REAL ESTATE | AT COST | 999,729 | 1,072,537 |
| LAZARD GLOBAL LISTED | AT COST | 4,016,398 | 4,571,470 |
| NB SECONDARY OPP | AT COST | 2,297,763 | 3,349,151 |
| NIO INFRASTRUCTURE FEEDER FUND II | AT COST | 445,132 | 493,386 |
| NIO INFRASTRUCTURE FEEDER FUND V | AT COST | 345,365 | 289,340 |
| OVERLOOK PARTNERS | AT COST | 4,065,768 | 5,109,284 |
| OWNERSHIP CAPITAL GLOBAL EQUITY FUND | AT COST | ||
| PARAMETRIC | AT COST | 3,168,849 | 3,736,660 |
| PRIME FINANCE III | AT COST | 2,373,075 | 2,027,530 |
| PRIME FINANCE IV | AT COST | 550,856 | 476,623 |
| SIGULER GUFF DISS OPP FUND 4 | AT COST | 83,993 | 9,441 |
| SILCHESTER INTERNATIONAL | AT COST | ||
| STEPSTONE (FKA GREENSPRING) 8 | AT COST | 1,208,042 | 2,463,314 |
| STEPSTONE (FKA GREENSPRING) 9 | AT COST | 2,255,089 | 3,543,902 |
| TIVERTON AGRIFINANCE III | AT COST | 675,527 | 665,323 |
| VISTRIA FUND (FT) | AT COST | 807,882 | 937,895 |
| VANGUARD FTSE EM ETF | AT COST | 1,856,954 | 2,325,738 |
| WELLINGTON ARCHIPELAGO PARTNERS | AT COST | 1,293,176 | 10,317,306 |
| WELLINGTON DURABLE COMPANIES | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERIDAN ROSS | 8,987 | 8,987 | ||
| BCLP | 41,194 | 527 | 527 | 40,667 |
| SCHAUBLE LAW GROUP LLC | 4,244 | 4,244 | ||
| HOWITT LEGAL SERVICES | 4,752 | 4,752 | ||
| SECTOR LAW PLLC | 8,700 | 8,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RESEARCH/POLICY/ADVOCACY | 34,141 | 34,141 | ||
| SPONSORSHIPS/COMM/MARKETING | 425,280 | 425,280 | ||
| BUSINESS EXPENSES | 103,324 | 972 | 972 | 102,352 |
| COMMISSIONED RESEARCH | 135,550 | 135,550 | ||
| STRATEGIC PARTNERSHIPS | 409,461 | 409,461 | ||
| COMPUTER, SOFTWARE, WEBSITES | 405,331 | 2,857 | 2,857 | 402,474 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION FEES | 250 | 250 | |
| PASS-THROUGH ENTITIES | 4,419,774 | 4,419,774 | 4,419,774 |
| PASS-THROUGH ENTITIES UBTI | -11,729 | -11,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMBRIDGE ASSOCIATES, LLC | 256,731 | 256,731 | 256,731 | |
| BRECKINRIDGE CAPITAL ADVISORS, I | 8,783 | 8,783 | 8,783 | |
| WELLINGTON TRUST CO. | 41,106 | 41,106 | 41,106 | |
| KEYBANK | 12,012 | 12,012 | 12,012 | |
| PARAMETRIC | 5,081 | 5,081 | 5,081 | |
| ULTRA SHORT | 12,640 | 12,640 | 12,640 | |
| OCTOBER THREE CONSULTING | 61,512 | 615 | 615 | 60,897 |
| CONSULTING | 578,954 | 8,193 | 8,193 | 570,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 ESTIMATED EXCISE TAXES PAID | 120,000 | 120,000 |