| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 159,814 | 157,101 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 23,882 | 38,261 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 33,578 | 47,221 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 435,171 | 706,173 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 34,205 | 45,821 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 99,596 | 101,379 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 23,134 | 21,297 |
| 057071813 BAIRD MIDCAP INST | AT COST | 30,010 | 23,873 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 77,015 | 91,567 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 26,376 | 27,198 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 22,463 | 21,750 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 32,192 | 34,172 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 84,119 | 83,590 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 56,086 | 55,409 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 93,680 | 93,125 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 46,749 | 44,096 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 73,116 | 76,212 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 42,059 | 39,320 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 130,851 | 129,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,342 | 8,342 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| INCOME ADJ | 3 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,125 |
| MUTUAL FUND TIMING ADJ | 241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 505 | 505 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,042 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,755 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 273 | 273 | 0 |