| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,349 | 8,619 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 92,432 | 150,687 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,669 | 10,301 |
| 256210105 DODGE & COX INCOME F | AT COST | 32,767 | 33,839 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,821 | 10,072 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,309 | 18,862 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 21,836 | 21,943 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,770 | 4,650 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 6,575 | 5,275 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,196 | 5,653 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,853 | 4,743 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,142 | 7,198 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 18,638 | 18,638 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 11,518 | 11,451 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 20,068 | 20,547 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 10,374 | 9,516 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 14,561 | 16,331 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 9,327 | 8,806 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 27,804 | 28,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 19,337 | 19,337 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 78 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 117 | 117 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 126 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 196 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |