| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,475 | 3,475 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALT DISNEY NOTE-$100,000 | 101,853 | 93,168 |
| EMERSON ELECTRIC-$50,000 | 50,657 | 48,337 |
| UNITED PARCEL SERV. NOTE 3.05% - $50,000 | 50,730 | 49,202 |
| UNITED HEALTH GROUP NOTE 2.75% - $115,000 | 119,412 | 114,187 |
| BLACKROCK ETF TR II-10,220 SH | 520,929 | 512,942 |
| BLACKROCK TR II FLEX-2,990 SH | 157,212 | 155,271 |
| FLEXSHARES TR CR US-4,000 SH | 196,390 | 194,480 |
| ISHARES TR HI YLD-1,880 SH | 88,468 | 87,458 |
| JP MORGAN ETF TR-1,360 SH | 68,826 | 68,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL MID-CAP GROWTH ETF-922 SH | 41,138 | 118,127 |
| ISHARES RUSSELL MID-CAP VALUE ETF-177 SH | 13,255 | 25,796 |
| ISHARES RUSSELL 1000 VALUE ETF-2,160 SH | 209,988 | 461,527 |
| ISHARES RUSSELL 1000 GROWTH ETF-1,226 SH | 107,752 | 522,766 |
| VANGUARD SPECIALIZED PORTFOLIOS-175 SH | 13,195 | 37,636 |
| SPDR GOLD TR -426 SH | 70,723 | 183,304 |
| ISHARES MSCI EAFE-124 SH | 8,591 | 12,044 |
| SPDR INDEX MSCI ACWI-2031 SH | 44,233 | 74,314 |
| IWM ISHARES RUSSELL 2000-200 SH. | 39,684 | 49,600 |
| SPYG SPDR S&P 500-1,227 SH. | 61,421 | 120,136 |
| GDX VANECK GOLD-855 SH. | 21,637 | 78,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,790 | 799 | 799 |
| OVERDISTRIBUTION | 12 | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXP-SPDR GOLD | 406 | 406 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 | |
| EXCISE TAX 3-31-26 | 998 | 0 | 0 |