| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 319,411 | 294,558 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 23,263 | 24,634 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 326,324 | 384,549 |
| 024525669 AMERICAN BEACON AHL | AT COST | 15,488 | 13,604 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 340,512 | 313,071 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 23,612 | 26,984 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 164,200 | 155,003 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 69,723 | 111,877 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,208,658 | 1,773,995 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 141,138 | 168,319 |
| 72201F490 PIMCO INCOME FUND | AT COST | 298,000 | 305,811 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 141,758 | 142,323 |
| 315911727 FIDELITY INTERNATION | AT COST | 511,702 | 627,310 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 13,133 | 14,135 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 21,889 | 21,864 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 21,013 | 21,381 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 26,266 | 26,145 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 26,266 | 26,243 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 297,032 | 282,452 |
| 922908751 VANGUARD SMALL CAP | AT COST | 229,161 | 270,590 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 39 |
| ROUNDING | 11 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 406 | 406 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,424 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,348 | 1,348 | 0 |