| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 1,930 | 3,049 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 32,536 | 57,535 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 2,353 | 1,891 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,908 | 3,788 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,937 | 3,688 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,888 | 7,285 |
| 256210105 DODGE & COX INCOME F | AT COST | 12,355 | 12,683 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 8,159 | 8,243 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 1,730 | 1,683 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,011 | 2,187 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 1,769 | 1,728 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,328 | 2,728 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 6,589 | 6,589 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 4,564 | 4,538 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 7,203 | 7,375 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 3,628 | 3,328 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 5,478 | 6,186 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 3,384 | 3,195 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 10,433 | 10,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 37 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 77 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |