| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 61,716 | 75,807 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 846,433 | 1,396,593 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 42,268 | 58,317 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 41,433 | 42,147 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 70,317 | 94,180 |
| 256210105 DODGE & COX INCOME F | AT COST | 297,687 | 311,724 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 97,547 | 91,694 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 143,958 | 179,989 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 201,523 | 202,344 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 41,792 | 45,467 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 44,112 | 43,113 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 58,511 | 68,572 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 164,436 | 164,436 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 114,093 | 113,456 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 167,150 | 171,144 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 91,609 | 84,032 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 136,471 | 153,908 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 84,125 | 79,428 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 255,597 | 257,675 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,047 | 1,047 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,111 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,944 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 558 | 558 | 0 |