| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 166,108 | 169,709 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 432,626 | 768,503 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 22,088 | 22,970 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 43,435 | 50,449 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 46,459 | 49,214 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 79,456 | 97,155 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 38,877 | 40,753 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 31,999 | 31,517 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 31,794 | 36,673 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 90,101 | 90,101 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 58,734 | 58,416 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 95,124 | 97,397 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 22,380 | 24,090 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 48,526 | 44,512 |
| 46429B267 ISHARES U S TREASURY | AT COST | 107,914 | 109,023 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 77,057 | 82,480 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 45,538 | 42,995 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 23,495 | 23,799 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 138,407 | 139,552 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 577 | 577 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 791 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,121 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 299 | 299 | 0 |