| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,503 | 8,363 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 88,468 | 158,906 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,945 | 10,812 |
| 256210105 DODGE & COX INCOME F | AT COST | 33,570 | 34,679 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,256 | 10,172 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,006 | 20,160 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 22,211 | 22,311 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,875 | 4,752 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 6,659 | 5,343 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,575 | 6,065 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,995 | 4,882 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,530 | 7,653 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 18,825 | 18,825 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 11,885 | 11,820 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 20,018 | 20,497 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 10,487 | 9,620 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 14,848 | 16,826 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 9,317 | 8,797 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 28,339 | 28,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 21,957 | 21,957 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 127 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 118 | 118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 145 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 204 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |