| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 378,020 | 597,268 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 154,167 | 227,295 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 42,205 | 55,031 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 101,374 | 146,535 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,600 | 76,698 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 48,277 | 62,141 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 143,994 | 139,015 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 27,250 | 27,587 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 65,588 | 69,379 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 27,422 | 27,423 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 35 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 281 | 281 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 170 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,283 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 235 | 235 | 0 |