| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770X675 PZENA EMERG MKTS VAL | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,909 | 6,936 |
| 256206103 DODGE & COX INTERNAT | AT COST | 5,115 | 6,431 |
| 256210105 DODGE & COX INCOME F | AT COST | 37,279 | 37,993 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,179 | 7,438 |
| 412295107 HARDING LOEVNER INTE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 70,667 | 101,371 |
| 46429B267 ISHARES U S TREASURY | AT COST | 22,133 | 22,196 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 743969586 PGIM JENN INTL OPPOR | AT COST | 5,321 | 6,124 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 808524888 SCHWAB INTERNATIONAL | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 4,353 | 4,348 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072877 AVANTIS US SMALL CAP | AT COST | 3,684 | 4,079 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 464287507 ISHARES CORE S&P MID | |||
| 47805T435 JOHN HANCOCK SMALL C | AT COST | 3,545 | 3,436 |
| 89154X112 TOUCHSTONE MID CAP G | AT COST | 4,023 | 4,212 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,332 | 5,077 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 19,247 | 19,247 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 12,627 | 12,559 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 12,310 | 12,613 |
| 41151J885 HARBOR INTL COMPOUND | AT COST | 6,220 | 6,353 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 6,642 | 5,980 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,122 | 7,260 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 9,994 | 11,465 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 29,883 | 30,131 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 102 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 38 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 617 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |