| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 95,395 | 97,334 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 246,423 | 432,882 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 12,143 | 12,721 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 25,160 | 29,068 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 26,798 | 28,306 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 45,991 | 56,187 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,460 | 23,399 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,182 | 17,869 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 18,327 | 21,140 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 50,551 | 50,551 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 35,397 | 35,198 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 52,008 | 53,250 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,296 | 14,312 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 28,231 | 25,896 |
| 46429B267 ISHARES U S TREASURY | AT COST | 62,703 | 63,319 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 44,461 | 47,508 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 25,966 | 24,516 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,296 | 13,468 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 80,066 | 80,714 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 151 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 328 | 328 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 494 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 675 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |