| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,354 | 2,354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 037833100 APPLE INC | AT COST | 109,157 | 356,408 |
| 026874784 AMERICAN INTERNATION | AT COST | 19,269 | 29,087 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 37,247 | 121,799 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 28,725 | 46,546 |
| 023135106 AMAZON COM INC | AT COST | 78,881 | 295,680 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 2,432,295 | 2,480,188 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 110,485 | 440,094 |
| 929089100 VOYA FINANCIAL INC | AT COST | 34,301 | 49,163 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 360,485 | 379,563 |
| 05588F709 BNYM GLBL RL EST SEC | |||
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 9128287D6 TSY INFL IX N/B 0.25 | |||
| 12572Q105 CME GROUP INC | AT COST | 25,261 | 39,597 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 1,266,550 | 1,397,066 |
| 912828H45 UNITED STATES TREAS | |||
| 05569M368 BNY MELLON CORP BOND | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 2,895 | 45,536 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 839,893 | 886,692 |
| 464287507 ISHARES CORE S&P MID | AT COST | 556,934 | 909,414 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 383,375 | 679,348 |
| 464285204 ISHARES GOLD TRUST | AT COST | 90,820 | 255,686 |
| 00206R102 AT&T INC | AT COST | 18,269 | 29,311 |
| 020002101 ALLSTATE CORP COM | |||
| 91282CFP1 UNITED STATES TREASU | |||
| 10373QAE0 BP CAPITAL MARKETS A | |||
| 13607HR61 CANADIAN IMPERIAL BA | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 34,289 | 59,232 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 02079K107 ALPHABET INC-CL C | AT COST | 128,395 | 378,757 |
| 031100100 AMETEK INC NEW | AT COST | 45,768 | 62,004 |
| 038222105 APPLIED MATERIALS IN | AT COST | 19,790 | 44,973 |
| 04045F592 ARISTOTLE FLOATING R | AT COST | 110,408 | 113,246 |
| 04621X108 ASSURANT INC | AT COST | 62,621 | 70,810 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 92,113 | 141,747 |
| 09073M104 BIO-TECHNE CORP | |||
| 16679L109 CHEWY INC - CLASS A | AT COST | 24,725 | 38,669 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 65,328 | 108,612 |
| 20825C104 CONOCOPHILLIPS | |||
| 21037T109 CONSTELLATION ENERGY | AT COST | 13,868 | 63,589 |
| 22160N109 COSTAR GROUP INC | AT COST | 42,542 | 37,654 |
| 235851102 DANAHER CORP COMMON | |||
| 254687106 WALT DISNEY CO/THE | AT COST | 59,047 | 67,011 |
| 25746U109 DOMINION ENERGY INC | AT COST | 39,094 | 48,630 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 44,762 | 62,472 |
| 37045V100 GENERAL MOTORS CO | |||
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 43,751 | 114,270 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 17,700 | 81,188 |
| 443573100 HUBSPOT INC | AT COST | 34,049 | 32,907 |
| 452327109 ILLUMINA INC | AT COST | 37,199 | 35,676 |
| 45687V106 INGERSOLL RAND INC | |||
| 47803W406 JOHN HANCOCK III-DIS | |||
| 49177J102 KENVUE INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 19,543 | 27,484 |
| 651639106 NEWMONT CORPORATION | AT COST | 20,208 | 44,933 |
| 67066G104 NVIDIA CORP | AT COST | 79,603 | 587,662 |
| 759916109 REPLIGEN CORP | AT COST | 33,238 | 37,032 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 91282CGK1 US TREAS-CPI INFLAT | |||
| 91282CJC6 US TREASURY N/B | |||
| 91282CJE2 U S TREASURY NOTE | |||
| 91282CJF9 U S TREASURY NOTE | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 36,809 | 48,094 |
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 39,003 | 42,698 |
| G25508105 CRH PLC | AT COST | 26,220 | 59,904 |
| G5960L103 MEDTRONIC PLC | AT COST | 90,355 | 98,942 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 68,581 | 99,550 |
| 071813109 BAXTER INTL INC COM | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 30,897 | 30,746 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 1,272,765 | 1,500,218 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 36,761 | 39,537 |
| 26884L109 E Q T CORP | AT COST | 36,182 | 54,136 |
| 320517105 FIRST HORIZON NATL C | AT COST | 31,322 | 53,058 |
| 36828A101 GE VERNOVA LLC | AT COST | 8,606 | 32,025 |
| 375558103 GILEAD SCIENCES INC | AT COST | 58,097 | 70,698 |
| 443510607 HUBBELL INC COM | AT COST | 79,631 | 94,595 |
| 460146103 INTERNATIONAL PAPER | AT COST | 37,171 | 31,512 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 22,817 | 34,548 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 5,076,412 | 6,400,764 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 58,248 | 82,493 |
| 504922105 LABCORP HOLDINGS INC | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 64110L106 NETFLIX COM INC | AT COST | 31,322 | 44,067 |
| 681919106 OMNICOM GROUP INC | AT COST | 54,081 | 46,028 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 34,558 | 31,099 |
| 722304102 PINDUODUO INC-ADR | |||
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| G51502105 JOHNSON CTLS INTL PL | |||
| H01301128 ALCON INC | AT COST | 51,166 | 44,922 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 05464C101 AXON ENTERPRISE INC | AT COST | 40,536 | 39,755 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 34,262 | 28,242 |
| 11135F101 BROADCOM INC | AT COST | 113,754 | 152,630 |
| 126408103 C S X CORP | AT COST | 40,476 | 46,038 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 31,989 | 45,321 |
| 147528103 CASEYS GENERAL STORE | AT COST | 34,159 | 33,715 |
| 200340107 COMERICA INC | AT COST | 32,561 | 41,726 |
| 231021106 CUMMINS ENGINE INC | AT COST | 26,918 | 32,158 |
| 247361702 DELTA AIR LINES INC | AT COST | 30,147 | 34,700 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 41,526 | 34,037 |
| 260003108 DOVER CORPORATION | AT COST | 40,793 | 45,491 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 46,060 | 45,390 |
| 30231G102 EXXON MOBIL CORP | AT COST | 77,547 | 81,470 |
| 30303M102 META PLATFORMS INC | AT COST | 138,673 | 130,698 |
| 345370860 FORD MOTOR CO DEL | AT COST | 28,454 | 34,374 |
| 44134R529 H & W HIGH YIELD-Z | AT COST | 108,488 | 110,754 |
| 444859102 HUMANA INC | AT COST | 66,192 | 63,264 |
| 45168D104 IDEXX LABS INC | AT COST | 23,423 | 30,444 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 133,724 | 133,423 |
| 47803W703 J H III DISC MID CAP | AT COST | 385,389 | 414,493 |
| 478160104 JOHNSON & JOHNSON | AT COST | 100,778 | 129,551 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 64,815 | 73,304 |
| 57636Q104 MASTERCARD INC | AT COST | 38,817 | 39,962 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 281,691 | 322,850 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 47,123 | 47,466 |
| 717081103 PFIZER INC | AT COST | 37,623 | 35,607 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 23,616 | 31,971 |
| 81762P102 SERVICENOW INC | AT COST | 57,737 | 44,425 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 20,819 | 32,516 |
| 871607107 SYNOPSYS INC | AT COST | 64,054 | 72,807 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 227,795 | 227,795 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 32,854 | 31,749 |
| 883556102 THERMO FISHER SCIENT | AT COST | 98,903 | 110,096 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 39,405 | 39,488 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENS | 541 | 541 | 0 | |
| CLEANING SERVICE | 1,040 | 0 | 1,040 | |
| EQUIPMENT/REPAIRS | 918 | 0 | 918 | |
| OFFICE INSURANCE | 1,392 | 0 | 1,392 | |
| MAINTENANEC CONTRACTS | 210 | 0 | 210 | |
| MISCELLANEOUS | 1,062 | 0 | 1,062 | |
| POSTAGE | 321 | 0 | 321 | |
| SUBSCRIPTION/DUES | 411 | 0 | 411 | |
| SUPPLIES | 330 | 0 | 330 | |
| TELEPHONE & INTERNET | 2,441 | 0 | 2,441 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,071 |
| COST BASIS ADJUSTMENT | 1,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,782 | 7,782 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,901 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED` | 1,344 | 1,344 | 0 | |
| FICA TAX | 10,492 | 0 | 0 |