| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,635 | 6,177 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 64,184 | 117,125 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,749 | 4,791 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,273 | 3,434 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,716 | 7,674 |
| 256210105 DODGE & COX INCOME F | AT COST | 24,687 | 25,887 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,777 | 7,472 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,807 | 14,820 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 16,653 | 16,716 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,362 | 3,650 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,616 | 3,534 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,720 | 5,531 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 13,678 | 13,675 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 9,020 | 8,971 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 14,107 | 14,444 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 7,426 | 6,812 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 11,128 | 12,537 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 6,855 | 6,472 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 20,937 | 21,110 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| WASH SALE ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 999 |
| MUTUAL FUND TIMING ADJ | 54 |
| COST BASIS ADJ | 683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 70 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 196 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |