| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 38,244 | 40,157 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 110,638 | 182,879 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,365 | 7,355 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,301 | 9,653 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,235 | 5,322 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,000 | 11,993 |
| 557492485 MADISON MID CAP FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,885 | 11,677 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 18,491 | 23,154 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 25,940 | 26,064 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,291 | 5,756 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,813 | 5,682 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 7,435 | 8,714 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 20,866 | 20,866 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 14,594 | 14,512 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 22,254 | 22,785 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 11,621 | 10,660 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 17,363 | 19,548 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 10,713 | 10,115 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 33,033 | 33,300 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 103 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 117 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |