| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 71,257 | 85,404 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 998,926 | 1,621,938 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 80,058 | 106,104 |
| 256210105 DODGE & COX INCOME F | AT COST | 345,259 | 355,267 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 110,486 | 103,307 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 163,941 | 205,089 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 230,187 | 231,102 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 48,849 | 47,326 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 65,931 | 52,978 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 56,428 | 61,165 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 49,617 | 48,332 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 65,881 | 77,210 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 184,618 | 184,618 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 129,169 | 128,442 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 192,930 | 197,540 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 103,174 | 94,640 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 153,375 | 173,373 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 94,775 | 89,484 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 292,239 | 294,604 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,179 | 1,179 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,331 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,189 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 628 | 628 | 0 |