| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 86,156 | 84,547 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 38,592 | 53,911 |
| 552746364 MFS EMERGING MKTS DE | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 56,215 | 177,299 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,366 | 16,401 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,919 | 26,219 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 283,713 | 403,430 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 81,242 | 84,179 |
| 068278803 BARON SMALL CAP FUND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 35,357 | 48,403 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 35,420 | 34,317 |
| 72201F490 PIMCO INCOME FUND | AT COST | 35,802 | 37,226 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 46138E800 INVESCO CHINA TECHNO | AT COST | 20,691 | 18,460 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 19,229 | 20,996 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,239 | 27,560 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 42,689 | 45,364 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 61,497 | 61,346 |
| 922020839 VANGUARD CORE BOND F | AT COST | 61,855 | 61,449 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 16 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 271 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 281 | 281 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 33 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 463 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |