| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 502,360 | 860,285 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 48,648 | 58,241 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 46,532 | 56,715 |
| 256210105 DODGE & COX INCOME F | AT COST | 186,608 | 196,963 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 124,456 | 128,157 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 27,705 | 25,898 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 87,940 | 105,588 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 26,063 | 26,331 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 54,872 | 52,107 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 28,261 | 26,443 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 38,022 | 40,310 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 105,800 | 105,099 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 70,370 | 69,815 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 113,265 | 114,893 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 57,083 | 57,408 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 90,255 | 92,378 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 52,533 | 50,323 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 44,455 | 40,355 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 164,271 | 163,465 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 678 | 678 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,362 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,714 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 393 | 393 | 0 |