| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,564 | 15,322 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 170,840 | 290,415 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 11,825 | 9,505 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 14,276 | 19,036 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,543 | 18,533 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 29,437 | 36,776 |
| 256210105 DODGE & COX INCOME F | AT COST | 59,696 | 63,737 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 41,484 | 41,445 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,764 | 8,519 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,064 | 10,948 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,868 | 8,666 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 11,767 | 13,790 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 33,109 | 33,109 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 23,191 | 23,060 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 35,168 | 36,009 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 18,481 | 16,952 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 27,515 | 31,095 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 17,003 | 16,054 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 52,429 | 52,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 114 | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,766 |
| MUTUAL FUND TIMING ADJ | 189 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 211 | 211 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 453 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |