| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,642 | 3,542 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,666 | 7,955 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,914 | 5,759 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 13,836 | 13,836 |
| 057071813 BAIRD MIDCAP INST | AT COST | 4,942 | 3,972 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 9,658 | 9,604 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 12,285 | 15,369 |
| 256210105 DODGE & COX INCOME F | AT COST | 25,596 | 26,635 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 14,803 | 15,156 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,218 | 4,589 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 7,710 | 7,072 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,723 | 6,403 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 69,178 | 121,234 |
| 46429B267 ISHARES U S TREASURY | AT COST | 17,260 | 17,315 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 11,461 | 12,949 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 7,106 | 6,709 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,710 | 3,626 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 21,910 | 22,087 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,131 | 7,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 149 | 149 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - INCOME | 2 | 0 | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 79 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |