| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,826 | 58,699 |
| 94987W794 ALLSPRING CORE BOND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 72,212 | 75,879 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 808,897 | 1,369,195 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 41,862 | 42,188 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 64,241 | 92,288 |
| 256210105 DODGE & COX INCOME F | AT COST | 304,962 | 311,539 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 69,608 | 89,838 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 141,386 | 177,744 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 200,891 | 201,676 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 41,671 | 45,335 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 43,985 | 42,988 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 57,929 | 67,890 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 163,923 | 163,923 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 112,335 | 111,714 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 172,117 | 176,230 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 89,852 | 82,420 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 132,579 | 149,866 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 82,180 | 77,592 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 254,900 | 257,010 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,033 | 1,033 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,319 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,957 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 548 | 548 | 0 |