| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 50,063 | 47,026 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 14,919 | 44,369 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 55,053 | 47,163 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,133 | 63,964 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 35,765 | 246,173 |
| 78468R622 SPDR BLOOMBERG HIGH | AT COST | 19,526 | 15,554 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 48,323 | 62,605 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 9,792 | 17,815 |
| 77957P402 T. ROWE PRICE SHORT- | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 32,859 | 42,032 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 24,930 | 25,650 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,086 | 30,179 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,000 | 15,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 13,149 | 13,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 1132 N GRAVEL PIKE L | 199,000 | 199,000 | 283,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE FEES | 9,201 | 0 | 9,201 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 465 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 641 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |