| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,486 | 11,635 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 123,773 | 220,551 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,663 | 14,455 |
| 256210105 DODGE & COX INCOME F | AT COST | 46,941 | 48,399 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,837 | 14,074 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,330 | 27,944 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 31,330 | 31,475 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,605 | 6,426 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 8,981 | 7,217 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,671 | 8,345 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,747 | 6,594 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,922 | 10,456 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 25,142 | 25,142 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 17,566 | 17,467 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 26,674 | 27,312 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 14,059 | 12,896 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 20,877 | 23,589 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 12,912 | 12,191 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 39,813 | 40,135 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 110 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 156 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 287 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |