| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 55,923 | 105,481 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,432 | 6,543 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,384 | 7,290 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,166 | 6,922 |
| 256210105 DODGE & COX INCOME F | AT COST | 23,067 | 23,900 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 14,994 | 15,496 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,584 | 3,500 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,454 | 12,874 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,024 | 3,240 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,316 | 3,294 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,253 | 4,925 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 12,819 | 12,778 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 8,472 | 8,443 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 14,952 | 14,343 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 7,840 | 7,072 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 10,093 | 11,382 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 6,705 | 6,207 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,959 | 4,969 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 19,786 | 19,851 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 77 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 62 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 134 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |