| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 3,110 | 3,986 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,903 | 5,402 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 33,023 | 58,220 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 3,786 | 5,187 |
| 256210105 DODGE & COX INCOME F | AT COST | 12,352 | 12,569 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,518 | 3,159 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,451 | 3,237 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 7,917 | 8,174 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 4,004 | 5,318 |
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 1,703 | 1,659 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 2,163 | 1,770 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,378 | 6,537 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,164 | 2,361 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 1,757 | 1,755 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,744 | 5,152 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 6,702 | 6,653 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 4,469 | 4,433 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 3,658 | 3,959 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 10,431 | 10,380 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 42 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 38 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |