| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 172,673 | 169,266 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 159,166 | 471,924 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 67,426 | 127,144 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,824 | 49,232 |
| 922031737 VANGUARD INFLATION P | AT COST | 72,905 | 64,597 |
| 09251M504 BLACKROCK FUNDS | AT COST | 142,948 | 174,821 |
| 31423A671 FEDERATED HERMES INT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,089 | 30,115 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 60,228 | 99,850 |
| 01853W808 ALLIANCEBERNSTEIN GL | AT COST | 50,645 | 42,972 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 37,152 | 134,157 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 44,959 | 56,581 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 19,650 | 77,382 |
| 741481303 T ROWE PRICE HIGH YI | AT COST | 73,523 | 66,623 |
| 922031711 VANGUARD ULTRA-SHORT | AT COST | 60,000 | 59,940 |
| 04045F592 ARISTOTLE FLOATING R | AT COST | 98,965 | 94,900 |
| 922042775 VANGUARD FTSE ALL WO | AT COST | 74,721 | 83,711 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,192 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 325 | 325 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 954 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,591 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |