| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 127,861 | 130,085 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 29,290 | 31,272 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 5,024 | 5,729 |
| 09260B630 BLACKROCK HIGH YIELD | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 3,536 | 3,164 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 5,479 | 6,276 |
| 552746364 MFS EMERGING MKTS DE | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 35,803 | 37,830 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,503 | 17,317 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 33,643 | 38,849 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 380,705 | 593,843 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 61,479 | 75,100 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,119 | 23,728 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 3,054 | 3,288 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 24,502 | 28,262 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 67,638 | 67,638 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 5,091 | 5,085 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 47,231 | 46,965 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 4,887 | 4,973 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 6,109 | 6,081 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 70,685 | 72,374 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 17,741 | 19,097 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 37,755 | 34,632 |
| 46429B267 ISHARES U S TREASURY | AT COST | 83,783 | 84,617 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 59,289 | 63,427 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 6,109 | 6,104 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 34,703 | 32,765 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 17,636 | 17,865 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 107,006 | 107,872 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 196 |
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,600 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 442 | 442 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 567 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,329 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 244 | 244 | 0 |