| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,882 | 5,430 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 57,460 | 102,056 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,925 | 4,994 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,175 | 6,632 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,917 | 3,831 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,966 | 7,073 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,529 | 22,231 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 14,334 | 14,598 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,721 | 12,974 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,087 | 3,089 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,200 | 4,849 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 11,981 | 11,906 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 7,995 | 7,916 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 9,846 | 10,172 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,000 | 3,239 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 5,762 | 5,200 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 9,497 | 10,722 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 5,000 | 4,766 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 19,000 | 19,000 |
| 922042775 VANGUARD FTSE ALL WO | AT COST | 5,717 | 6,105 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 22 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 79 | 79 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 161 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |