| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 76,016 | 174,198 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 19,445 | 164,911 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 35,354 | 106,587 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 108,628 | 108,054 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 49,626 | 124,956 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 141,672 | 130,794 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 114,280 | 651,916 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 142,970 | 131,437 |
| 256210105 DODGE & COX INCOME F | AT COST | 130,000 | 133,597 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 70,303 | 69,656 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 101 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 115 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 244 | 244 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,073 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |