| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 85,842 | 83,484 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 8,138 | 18,291 |
| 552746364 MFS EMERGING MKTS DE | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 46,122 | 146,613 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,394 | 16,431 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,959 | 26,267 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 291,031 | 422,608 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 80,344 | 83,267 |
| 068278803 BARON SMALL CAP FUND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 35,506 | 48,653 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 41,870 | 40,468 |
| 72201F490 PIMCO INCOME FUND | AT COST | 35,841 | 37,271 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 35,480 | 31,096 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 20,983 | 18,720 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 19,229 | 20,996 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,239 | 27,560 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 43,101 | 45,776 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 61,649 | 61,498 |
| 922020839 VANGUARD CORE BOND F | AT COST | 61,921 | 61,515 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 16 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 263 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 286 | 286 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 34 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 453 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |