| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670BS6 BERKSHIRE HATHAWAY I | 74,999 | 74,878 |
| 191216DE7 COCA-COLA CO/THE | 60,892 | 57,040 |
| 20030NCH2 COMCAST CORP CALL 02 | ||
| 26442CAX2 DUKE ENERGY CAROLINA | 26,490 | 25,062 |
| 26444HAJ0 DUKE ENERGY FLORIDA | 28,736 | 27,063 |
| 30231GBJ0 EXXON MOBIL CORPORAT | 56,075 | 54,763 |
| 377372AN7 GLAXOSMITHKLINE CAP | 52,483 | 50,040 |
| 437076CF7 HOME DEPOT INC | 60,550 | 56,426 |
| 46625HRS1 JPMORGAN CHASE & CO | 55,204 | 54,836 |
| 61746BEF9 MORGAN STANLEY | 30,667 | 29,922 |
| 857477BG7 STATE STREET CORP | 60,745 | 56,522 |
| 931142EQ2 WALMART INC | 45,966 | 42,667 |
| 166756AS5 CHEVRON USA INC | 60,040 | 58,558 |
| 20268JAE3 COMMONSPIRIT HEALTH | ||
| 760759AS9 REPUBLIC SERVICES IN | 18,814 | 19,846 |
| 92826CAD4 VISA INC CALL 09/14/ | ||
| 00287YBX6 ABBVIE INC | 22,699 | 24,245 |
| 02079KAD9 ALPHABET INC | 24,829 | 26,443 |
| 023135CH7 AMAZON.COM INC | 52,115 | 53,327 |
| 037833EH9 APPLE INC | 17,511 | 18,897 |
| 06051GGA1 BANK OF AMERICA CORP | 9,372 | 9,907 |
| 478160BJ2 JOHNSON & JOHNSON | 51,449 | 50,706 |
| 742718FW4 PROCTER & GAMBLE CO/ | 48,886 | 50,229 |
| 89420GAE9 TRAVELERS PPTY CAS C | 26,736 | 28,096 |
| 38141GA53 GOLDMAN SACHS GROUP | 27,145 | 27,848 |
| 89236TLM5 TOYOTA MOTOR CREDIT | 45,065 | 45,878 |
| 02079KAL1 ALPHABET INC | 44,889 | 44,760 |
| 26441CBS3 DUKE ENERGY CORP | 30,141 | 30,162 |
| 30303M8N5 META PLATFORMS INC | 15,380 | 15,435 |
| 594918BK9 MICROSOFT CORP | 60,119 | 59,735 |
| 61747YFT7 MORGAN STANLEY | 36,026 | 36,029 |
| 65339KCJ7 NEXTERA ENERGY CAPIT | 30,691 | 30,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 136069101 CAN IMPERIAL BK OF C | ||
| 166764100 CHEVRON CORPORATION | 21,526 | 20,880 |
| 172908105 CINTAS CORP | 9,565 | 23,885 |
| 191216100 COCA COLA CO | 9,649 | 10,976 |
| 252131107 DEXCOM INC | ||
| 375558103 GILEAD SCIENCES INC | 1,472 | 3,069 |
| 437076102 HOME DEPOT INC | 13,406 | 19,958 |
| 443510607 HUBBELL INC | 11,158 | 13,767 |
| 446150104 HUNTINGTON BANCSHARE | 1,875 | 3,175 |
| 478160104 JOHNSON & JOHNSON | 18,759 | 23,178 |
| 532457108 ELI LILLY & CO | 26,947 | 109,617 |
| 571748102 MARSH & MCLENNAN | 3,112 | 5,937 |
| 594918104 MICROSOFT CORP | 58,976 | 227,301 |
| 617446448 MORGAN STANLEY | 5,353 | 20,061 |
| 620076307 MOTOROLA SOLUTIONS I | 5,503 | 16,483 |
| 636274409 NATIONAL GRID GROUP | 7,633 | 9,901 |
| 713448108 PEPSICO INC | 7,689 | 6,889 |
| 717081103 PFIZER INC | 10,576 | 8,292 |
| 718172109 PHILIP MORRIS INTERN | 15,573 | 25,183 |
| 742718109 PROCTER & GAMBLE CO | 8,720 | 13,041 |
| 833445109 SNOWFLAKE INC-CLASS | 22,299 | 21,059 |
| 842587107 SOUTHERN CO | 1,074 | 2,180 |
| 863667101 STRYKER CORP | 7,528 | 10,193 |
| 872540109 TJX COMPANIES INC NE | 13,960 | 26,421 |
| 874039100 TAIWAN SEMICONDUCTOR | 19,977 | 39,202 |
| 879360105 TELEDYNE TECHNOLOGIE | 4,381 | 5,618 |
| 883556102 THERMO FISHER SCIENT | ||
| 902973304 US BANCORP DEL | 8,520 | 9,658 |
| 911312106 UNITED PARCEL SERVIC | ||
| 969457100 WILLIAMS COMPANIES I | ||
| 74762E102 QUANTA SVCS INC | 3,825 | 26,590 |
| 89151E109 TOTALENERGIES SE | ||
| 00206R102 AT&T INC | ||
| 00287Y109 ABBVIE INC | 8,649 | 20,793 |
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC/CA-CL C | 33,192 | 90,061 |
| 02079K305 ALPHABET INC/CA-CL A | 33,110 | 133,651 |
| 03076C106 AMERIPRISE FINANCIAL | 1,532 | 6,865 |
| 11135F101 BROADCOM INC | 18,470 | 150,900 |
| 12514G108 CDW CORP/DE | 2,336 | 3,814 |
| 20030N101 COMCAST CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 9,405 | 38,805 |
| 22788C105 CROWDSTRIKE HOLDINGS | 12,091 | 26,251 |
| 26441C204 DUKE ENERGY HOLDING | 3,935 | 5,861 |
| 29250N105 ENBRIDGE INC | 7,348 | 9,709 |
| 30231G102 EXXON MOBIL CORP | 17,593 | 31,890 |
| 30303M102 META PLATFORMS INC | 43,947 | 122,117 |
| 46120E602 INTUITIVE SURGICAL I | 20,436 | 30,017 |
| 46187W107 INVITATION HOMES INC | 4,149 | 4,780 |
| 46625H100 JPMORGAN CHASE & CO | 12,512 | 40,278 |
| 57636Q104 MASTERCARD INC CL A | 21,734 | 53,663 |
| 58933Y105 MERCK & CO INC | 18,609 | 23,368 |
| 64110L106 NETFLIX INC | 9,174 | 30,284 |
| 65339F101 NEXTERA ENERGY INC | 7,005 | 7,627 |
| 67066G104 NVIDIA CORP | 118,208 | 285,718 |
| 69351T106 PPL CORPORATION | 3,046 | 3,887 |
| 78409V104 S&P GLOBAL INC | 7,269 | 18,291 |
| 79466L302 SALESFORCE INC | ||
| 87807B107 TC ENERGY CORPORATIO | 4,359 | 6,106 |
| 88160R101 TESLA INC | 13,703 | 49,019 |
| 88339J105 TRADE DESK INC/THE - | ||
| 89832Q109 TRUIST FINANCIAL COR | 7,956 | 7,874 |
| 90353T100 UBER TECHNOLOGIES IN | 1,744 | 5,229 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92343V104 VERIZON COMMUNICATIO | 6,286 | 5,458 |
| 92532F100 VERTEX PHARMACEUTICA | 11,022 | 14,961 |
| 92826C839 VISA INC | 27,809 | 56,464 |
| 92939U106 WEC ENERGY GROUP INC | 8,550 | 11,601 |
| G1151C101 ACCENTURE PLC CLASS | ||
| 002824100 ABBOTT LABORATORIES | 15,129 | 17,039 |
| 009066101 AIRBNB INC-CLASS A | ||
| 023135106 AMAZON COM INC | 80,480 | 184,887 |
| 025537101 AMERICAN ELECTRIC PO | 2,713 | 3,805 |
| 030420103 AMERICAN WATER WORKS | ||
| 031162100 AMGEN INC | 5,557 | 7,528 |
| 037833100 APPLE INC | 40,678 | 197,914 |
| 053332102 AUTOZONE INC | 3,851 | 16,958 |
| 060505104 BANK OF AMERICA CORP | 11,553 | 24,805 |
| 09260D107 BLACKSTONE INC | 9,792 | 10,790 |
| 38141G104 GOLDMAN SACHS GROUP | 5,650 | 13,185 |
| 571903202 MARRIOTT INTERNATION | 11,649 | 14,892 |
| 595112103 MICRON TECHNOLOGY IN | 4,038 | 15,983 |
| 756109104 REALTY INCOME CORP | 6,221 | 6,032 |
| 35137L105 FOX CORP - CLASS A - | 5,740 | 11,983 |
| 427866108 THE HERSHEY COMPANY | 7,043 | 6,369 |
| 42809H107 HESS CORPORATION | ||
| 580135101 MCDONALD'S CORP | 12,405 | 14,976 |
| 58733R102 MERCADOLIBRE INC | ||
| 670100205 NOVO NORDISK A S ADR | ||
| 67103H107 O REILLY AUTOMOTIVE | 5,968 | 11,857 |
| 817565104 SERVICE CORP INTERNA | 3,740 | 4,210 |
| G0250X107 AMCOR PLC | 6,825 | 5,755 |
| H1467J104 CHUBB LTD | 11,243 | 18,103 |
| N53745100 LYONDELLBASELL INDUS | ||
| 007903107 ADVANCED MICRO DEVIC | 17,405 | 20,131 |
| 046353108 ASTRAZENECA PLC SPON | ||
| 097023105 BOEING CO | 19,990 | 23,449 |
| 101137107 BOSTON SCIENTIFIC CO | 16,825 | 21,835 |
| 12572Q105 CME GROUP INC | 9,919 | 11,196 |
| 127387108 CADENCE DESIGN SYSTE | 28,836 | 39,385 |
| 29364G103 ENTERGY CORP NEW | ||
| 438516106 HONEYWELL INTL INC | 16,073 | 17,948 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 49177J102 KENVUE INC | ||
| 615369105 MOODY'S CORP | ||
| 693718108 PACCAR INC | 6,645 | 9,199 |
| 697435105 PALO ALTO NETWORKS I | ||
| 704326107 PAYCHEX INC | 5,254 | 4,936 |
| 74340W103 PROLOGIS INC | 15,199 | 16,213 |
| 80105N105 SANOFI SPONSORED ADR | 7,998 | 7,899 |
| 81762P102 SERVICE NOW INC | 25,942 | 34,468 |
| 98389B100 XCEL ENERGY INC | 5,274 | 6,869 |
| 00687A107 ADIDAS AG SPONSORED | 7,284 | 5,931 |
| 015271109 ALEXANDRIA REAL ESTA | ||
| 032654105 ANALOG DEVICES INC | ||
| 03831W108 APPLOVIN CORP-CLASS | 14,025 | 22,236 |
| 049560105 ATMOS ENERGY CORP | 11,073 | 12,740 |
| 063671101 BANK OF MONTREAL | 3,240 | 4,543 |
| 09290D101 BLACKROCK FUNDING IN | 8,918 | 16,055 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 147528103 CASEYS GENERAL STORE | 9,849 | 16,581 |
| 23804L103 DATADOG INC - CLASS | 10,239 | 10,471 |
| 25243Q205 DIAGEO PLC | 4,437 | 2,933 |
| 254687106 DISNEY WALT CO | 33,036 | 33,676 |
| 277432100 EASTMAN CHEM CO | ||
| 28176E108 EDWARDS LIFESCIENCES | 12,020 | 13,725 |
| 29261A100 ENCOMPASS HEALTH COR | 4,732 | 5,944 |
| 369604301 GE AEROSPACE | 14,353 | 24,026 |
| 43300A203 HILTON WORLDWIDE HLD | 9,182 | 12,065 |
| 455793109 INDUSTRIA DE DISENO | 7,397 | 8,481 |
| 512807306 LAM RESEARCH CORP | 5,749 | 34,065 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 754730109 RAYMOND JAMES FINANC | 10,308 | 11,241 |
| 780259305 SHELL PLC-W/I-ADR | 4,870 | 4,923 |
| 824348106 SHERWIN-WILLIAMS CO | 9,588 | 8,425 |
| 828806109 SIMON PROPERTY GROUP | 5,576 | 5,924 |
| 893641100 TRANSDIGM GROUP INC | 10,451 | 10,639 |
| 92537N108 VERTIV HOLDINGS LLC | ||
| 931142103 WALMART INC | 15,706 | 22,505 |
| G29183103 EATON CORP PLC | 7,412 | 7,963 |
| G3643J108 FLUTTER ENTERTAINMEN | ||
| G54950103 NEW LINDE PLC | 12,122 | 11,086 |
| G8994E103 TRANE TECHNOLOGIES P | 6,294 | 6,227 |
| L8681T102 SPOTIFY TECHNOLOGY S | 14,808 | 17,421 |
| V7780T103 ROYAL CARIBBEAN CRUI | 7,710 | 10,878 |
| 02209S103 ALTRIA GROUP INC | 3,161 | 2,768 |
| 032095101 AMPHENOL CORP NEW | 13,486 | 14,325 |
| 05464C101 AXON ENTERPRISE INC | 9,248 | 9,087 |
| 110448107 BRITISH AMERICAN TOB | 6,623 | 8,719 |
| 144285103 CARPENTER TECHNOLOGY | 8,512 | 10,075 |
| 21037T109 CONSTELLATION ENERGY | 19,004 | 23,316 |
| 337932107 FIRSTENERGY CORP | 6,060 | 6,492 |
| 36828A101 GE VERNOVA LLC | 12,560 | 15,686 |
| 37733W204 GSK PLC-SPON ADR | 3,959 | 5,492 |
| 461202103 INTUIT SOFTWARE | 11,731 | 9,936 |
| 48251W104 KKR & CO INC | 5,772 | 4,462 |
| 494368103 KIMBERLY-CLARK CORP | 5,475 | 4,136 |
| 58155Q103 MCKESSON CORPORATION | 20,222 | 22,968 |
| 68389X105 ORACLE CORP | 24,044 | 16,178 |
| 747525103 QUALCOMM | 8,112 | 8,724 |
| 75513E101 RTX CORPORATION | 12,972 | 16,323 |
| 82509L107 SHOPIFY INC - A W/I | 14,470 | 18,351 |
| 882508104 TEXAS INSTRUMENTS IN | 10,980 | 10,930 |
| 888787108 TOAST INC-CLASS A | 8,244 | 6,711 |
| 904767803 UNILEVER PLC-SPONSOR | 3,850 | 3,859 |
| 949746101 WELLS FARGO & COMPAN | 10,174 | 12,302 |
| F92124100 TOTAL SE | 8,555 | 10,467 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 221,707 | 203,863 |
| 922908744 VANGUARD VALUE | AT COST | 319,995 | 626,256 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 162,931 | 407,288 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 199,218 | 193,767 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 153,958 | 225,089 |
| 779556406 T ROWE PR MID CAP GR | |||
| 464287879 ISHARES S&P SMALL CA | AT COST | 218,694 | 272,587 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 345,470 | 502,061 |
| 464287507 ISHARES CORE S&P MID | AT COST | 294,907 | 337,590 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 253,130 | 297,566 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 55,710 | 66,769 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 162,338 | 272,904 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 242,600 | 309,279 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 55273H353 MFS VALUE FUND-R6 | AT COST | 348,293 | 362,984 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 230,853 | 235,000 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 278,417 | 371,224 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 241,875 | 254,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 598,628 | 613,159 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 4,089 |
| ROC ON CY SALES | 57 |
| PY RETURN OF CAPITAL ADJUSTMENT | 428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 72 | 72 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 795 |
| PY PURCHASE OF ACCRUED INTEREST | 373 |
| COST BASIS ADJUSTMENT | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,135 | 4,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,686 | 1,686 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,685 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 857 | 857 | 0 |