| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552746364 MFS EMERGING MKTS DE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 290,340 | 484,938 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 29,708 | 31,426 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,228 | 14,405 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 28,486 | 32,913 |
| 256210105 DODGE & COX INCOME F | AT COST | 103,970 | 107,138 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 50,498 | 61,926 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 24,198 | 25,835 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 20,583 | 20,231 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 20,758 | 23,943 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 57,271 | 57,271 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 37,617 | 37,414 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 58,912 | 60,320 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,506 | 15,614 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 31,973 | 29,328 |
| 46429B267 ISHARES U S TREASURY | AT COST | 68,468 | 69,167 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 48,316 | 51,715 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 28,785 | 27,178 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,056 | 15,251 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 87,551 | 88,276 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 174 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 367 | 367 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 849 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,153 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |