| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00170K869 AMG GW&K SC CORE-I | AT COST | 331,470 | 463,779 |
| 024525669 AMERICAN BEACON AHL | AT COST | 117,477 | 109,883 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 998,019 | 901,831 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 175,937 | 201,644 |
| 256210105 DODGE & COX INCOME F | AT COST | 987,874 | 918,461 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 192,589 | 216,723 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,767,177 | 6,558,301 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 147,922 | 145,442 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 293,549 | 566,909 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 150,826 | 140,028 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 336,118 | 640,498 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 806,055 | 974,690 |
| 72201F490 PIMCO INCOME FUND | AT COST | 480,000 | 496,224 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 425,421 | 413,969 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 1,637,884 | 2,087,655 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 825,000 | 809,647 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 105,035 | 112,963 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 178,346 | 178,147 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 170,490 | 173,443 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 211,744 | 210,761 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 350,087 | 409,926 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 215,064 | 214,878 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,209 |
| PY RETURN OF CAPITAL ADJUSTMENT | 116 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,157 | 4,157 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 383 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,611 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,858 | 2,858 | 0 |