| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,202 | 11,226 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 119,254 | 213,016 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,331 | 13,947 |
| 256210105 DODGE & COX INCOME F | AT COST | 45,353 | 46,700 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,129 | 13,580 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 21,522 | 26,946 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 30,288 | 30,370 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,272 | 6,113 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 8,593 | 6,899 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,485 | 8,143 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,584 | 6,434 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,664 | 10,153 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 24,301 | 24,301 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 16,929 | 16,834 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 25,532 | 26,142 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 13,549 | 12,428 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 20,222 | 22,764 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 12,458 | 11,763 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 38,414 | 38,726 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 138 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,475 | 3,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 179 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 291 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |