| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | 1,916 | 3,347 |
| 143130102 CARMAX INC | ||
| 217204106 COPART INC | 1,892 | 3,680 |
| 294429105 EQUIFAX INC | ||
| 311900104 FASTENAL CO | 494 | 1,284 |
| 366651107 GARTNER INC | ||
| 422806208 HEICO CORP NEW | 2,072 | 6,058 |
| 448579102 HYATT HOTELS CORP | 741 | 1,443 |
| 526057104 LENNAR CORP | 934 | 1,748 |
| 538034109 LIVE NATION ENTERTAI | 2,117 | 4,133 |
| 570535104 MARKEL GROUP INC | 2,285 | 4,299 |
| 573284106 MARTIN MARIETTA MATL | 2,386 | 3,736 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 615369105 MOODY'S CORP | 439 | 1,022 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 761152107 RESMED INC | ||
| 776696106 ROPER TECHNOLOGIES I | 1,804 | 2,226 |
| 778296103 ROSS STORES INC | 301 | 721 |
| 893641100 TRANSDIGM GROUP INC | 1,330 | 5,319 |
| 902252105 TYLER TECHNOLOGIES I | 1,312 | 1,816 |
| 929160109 VULCAN MATERIALS CO | 2,604 | 5,134 |
| 92343E102 VERISIGN INC | ||
| 00783V104 ADYEN NV-UNSPON ADR | 4,502 | 5,781 |
| 03662Q105 ANSYS INC | ||
| 05523R107 BAE SYSYTEMS PLC | 6,764 | 11,053 |
| 11133T103 BROADRIDGE FINANCIAL | ||
| 12504L109 CBRE GROUP INC | 1,682 | 4,181 |
| 22160N109 COSTAR GROUP INC | 2,345 | 2,555 |
| 25754A201 DOMINO'S PIZZA, INC. | 927 | 1,667 |
| 30215C101 EXPERIAN PLC | 2,670 | 3,930 |
| 43300A203 HILTON WORLDWIDE HLD | 1,524 | 5,458 |
| 45168D104 IDEXX LABS INC | 849 | 2,030 |
| 48251W104 KKR & CO INC | 1,176 | 4,589 |
| 55354G100 MSCI INC | 1,451 | 2,295 |
| 67103H107 O REILLY AUTOMOTIVE | 1,335 | 4,743 |
| 78410G104 SBA COMMUNICATIONS C | ||
| 91879Q109 VAIL RESORTS INC | ||
| 92345Y106 VERISK ANALYTICS INC | 477 | 671 |
| G0403H108 AON PLC/IRELAND-A | 2,258 | 3,882 |
| G0450A105 ARCH CAPITAL GROUP L | 5,006 | 7,770 |
| G4705A100 ICON PLC SEDOL B94G4 | ||
| G8473T100 STERIS PLC SEDOL BFY | ||
| M98068105 WIX.COM LTD | 445 | 312 |
| N07059210 ASML HOLDING NV-NY | 3,288 | 10,699 |
| N3167Y103 FERRARI NV - W/I | 1,646 | 4,065 |
| 03990B101 ARES MANAGEMENT CORP | 687 | 1,616 |
| 052769106 AUTODESK INC | ||
| 20449X401 COMPASS GROUP PLC-SP | ||
| 29414B104 EPAM SYSTEMS INC | ||
| 046353108 ASTRAZENECA PLC | 4,717 | 6,435 |
| 049468101 ATLASSIAN CORP CL A | ||
| 11271J107 BROOKFIELD CORP | 2,238 | 5,553 |
| 113004105 BROOKFIELD ASSET MGM | 589 | 1,048 |
| 45104G104 ICICI BANK LTD | 3,939 | 5,334 |
| 670100205 NOVO NORDISK A S | 3,585 | 3,612 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 94106B101 WASTE CONNECTIONS IN | 4,030 | 4,910 |
| N07045102 ASM INTERNATIONAL N | 2,540 | 4,827 |
| 136385101 CANADIAN NATURAL RES | 3,890 | 4,096 |
| 13646K108 CANADIAN PACIFIC KAN | 3,871 | 6,259 |
| 361ESC049 GCI LIBERTY INC | ||
| 531229755 LIBERTY MEDIA CORP-L | 643 | 1,576 |
| 531229771 LIBERTY MEDIA CORP-L | 628 | 804 |
| 58733R102 MERCADOLIBRE INC | 2,679 | 4,029 |
| 786584102 SAFRAN SA | 4,996 | 9,837 |
| 941848103 WATERS CORP | 869 | 1,139 |
| G54950103 NEW LINDE PLC | 4,289 | 5,543 |
| H42097107 UBS GROUP AG | 4,716 | 6,993 |
| 000360206 AAON INC COM PAR $0. | ||
| 031100100 AMETEK INC NEW | 824 | 1,027 |
| 05550J101 BJ'S WHOLESALE CLUB | ||
| 05605H100 BWX TECHNOLOGIES INC | ||
| 084423102 WR BERKLEY CORP | 371 | 491 |
| 09073M104 BIO-TECHNE CORP | ||
| 11276H106 BROOKFIELD INFRASTRU | 2,140 | 3,405 |
| 11285B108 BROOKFIELD RENEWABLE | 1,091 | 1,227 |
| 122017106 BURLINGTON STORES IN | ||
| 12510Q100 CCC INTELLIGENT SOLU | 1,281 | 898 |
| 12514G108 CDW CORP/DE | ||
| 147528103 CASEYS GENERAL STORE | ||
| 171484108 CHURCHILL DOWNS INC | ||
| 22266T109 COUPANG INC | 5,333 | 5,898 |
| 23331A109 D R HORTON INC | ||
| 23804L103 DATADOG INC - CLASS | ||
| 249906108 DESCARTES SYS GROUP | ||
| 252131107 DEXCOM INC | ||
| 25278X109 DIAMOND BACK ENERGY | ||
| 26701L100 DUTCH BROS INC-CLASS | ||
| 268150109 DYNATRACE INC | ||
| 29362U104 ENTEGRIS, INC | 1,684 | 1,432 |
| 303250104 FAIR ISAAC CORPORATI | 3,410 | 3,381 |
| 31488V107 FERGUSON ENTERPRISES | 5,999 | 5,343 |
| 339750101 FLOOR & DECOR HOLDIN | 1,486 | 974 |
| 363576109 GALLAGHER ARTHUR J & | 1,732 | 1,553 |
| 384109104 GRACO INC | 413 | 410 |
| 422806109 HEICO CORP NEW | ||
| 426281101 HENRY JACK & ASSOC I | ||
| 443573100 HUBSPOT INC | ||
| 45167R104 IDEX CORP | ||
| 45687V106 INGERSOLL RAND INC | ||
| 45784P101 INSULET CORP | ||
| 49714P108 KINSALE CAPITAL GROU | ||
| 513272104 LAMB WESTON HOLDING | ||
| 526107107 LENNOX INTERNATIONAL | ||
| 562750109 MANHATTAN ASSOCS INC | ||
| 57060D108 MARKETAXESS HLDGS IN | ||
| 58533E103 MEITUAN UNSP ADR | ||
| 606793404 MITSUBISHI HEAVY IND | 5,055 | 10,370 |
| 609839105 MONOLITHIC POWER SYS | ||
| 69370C100 PTC INC | ||
| 70975L107 PENUMBRA INC | ||
| 71385M107 PERIMETER SOLUTIONS | 374 | 964 |
| 73278L105 POOL CORP | ||
| 74275K108 PROCORE TECHNOLOGIES | 808 | 727 |
| 74624M102 PURE STORAGE INC - C | ||
| 754730109 RAYMOND JAMES FINANC | ||
| 759916109 REPLIGEN CORP | ||
| 775711104 ROLLINS INC | ||
| 775781206 ROLLS-ROYCE HOLDINGS | 7,092 | 15,358 |
| 78351F107 RYAN SPECIALTY HOLDI | 756 | 620 |
| 803054204 SAP SE SPONSORED ADR | 8,860 | 8,745 |
| 81141R100 SEA LTD-ADR | 5,912 | 10,843 |
| 82452J109 SHIFT4 PAYMENTS INC- | ||
| 82621A104 SIEMENS ENERGY AG-UN | 6,859 | 20,462 |
| 874039100 TAIWAN SEMICONDUCTOR | 8,290 | 18,537 |
| 882681109 TEXAS ROADHOUSE INC | ||
| 88579N105 3I GROUP PLC-UNSPON | 6,259 | 6,817 |
| 89531P105 TREX COMPANY INC | ||
| 922475108 VEEVA SYSTEMS INC-CL | 2,100 | 2,456 |
| 92338C103 VERALTO CORP-W/I | 202 | 200 |
| 92537N108 VERTIV HOLDINGS LLC | ||
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G6683N103 NU HOLDINGS LTD/CAYM | 4,226 | 6,278 |
| L44385109 GLOBANT SA SEDOL BP4 | ||
| L8681T102 SPOTIFY TECHNOLOGY S | 3,302 | 6,969 |
| M7S64H106 MONDAY.COM LTD | 4,346 | 2,804 |
| 009158106 AIR PRODUCTS & CHEMI | 945 | 741 |
| 03783C100 APPFOLIO INC - A | 725 | 698 |
| 251542106 DEUTSCHE BOERSE AG | 5,199 | 4,180 |
| 26969P108 EAGLE MATERIALS INC | 428 | 413 |
| 50212V100 LPL FINANCIAL HOLDIN | 1,785 | 1,786 |
| 530909308 LIBERTY LIVE HOLDING | 516 | 499 |
| 654445303 NINTENDO LTD | 7,088 | 6,002 |
| 718172109 PHILIP MORRIS INTERN | 9,222 | 8,501 |
| 76206K107 RHEINMETALL AG-UNSP | 4,128 | 4,021 |
| 82509L107 SHOPIFY INC - A W/I | 6,098 | 5,634 |
| 88032Q109 TENCENT HOLDINGS LTD | 6,500 | 7,196 |
| 888787108 TOAST INC-CLASS A | 535 | 497 |
| G7997R103 SEAGATE TECHNOLOGY H | 5,868 | 7,436 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,270,250 | 2,541,171 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 108,958 | 171,978 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 128,000 | 176,560 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 139,579 | 173,475 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 201,048 | 308,781 |
| 46429B267 ISHARES U S TREASURY | AT COST | 296,768 | 303,101 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 490,600 | 488,061 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 85,736 | 92,540 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 106,200 | 123,050 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 240,000 | 238,243 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 162,291 | 160,949 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 339,272 | 343,610 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 175,499 | 151,476 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 240,891 | 267,318 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 432,000 | 430,019 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 273 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 157 | 157 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,045 | 0 | |
| FEE REIMBURSEMENT | 1,207 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,918 | 1,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,378 | 2,378 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 785 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,019 | 1,019 | 0 |