| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 313,768 | 319,169 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,687,135 | 2,739,760 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 252,683 | 258,288 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 84,444 | 84,410 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 86,015 | 102,236 |
| 72201F490 PIMCO INCOME FUND | AT COST | 186,815 | 192,898 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 227,592 | 310,178 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 267,310 | 269,318 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 125,227 | 123,163 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 130,115 | 129,794 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 86,432 | 85,751 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 258,262 | 254,300 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 97,230 | 94,479 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 98,793 | 88,140 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 97,624 | 106,593 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 237,968 | 261,223 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 101,810 | 127,046 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 358,002 | 357,122 |
| 922020839 VANGUARD CORE BOND F | AT COST | 320,055 | 317,955 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,000 |
| MUTUAL FUND TIMING ADJ | 1,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 17,500 | 17,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,691 | 1,691 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,960 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 755 | 755 | 0 |