| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,435 | 100,566 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 70,187 | 72,098 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 119,609 | 161,105 |
| 256210105 DODGE & COX INCOME F | AT COST | 494,579 | 519,634 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 105,041 | 129,675 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,424,415 | 2,410,989 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 129,716 | 156,860 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 248,968 | 311,426 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 334,094 | 335,774 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 71,015 | 77,258 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 75,130 | 73,420 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 100,083 | 117,292 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 280,143 | 280,143 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 185,486 | 184,484 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 294,660 | 301,702 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 156,688 | 143,728 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 232,945 | 263,276 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 143,904 | 135,869 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 426,358 | 429,887 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 23 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 42 | 42 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,789 | 1,789 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,489 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 954 | 954 | 0 |